Public Company Accounting Reform and Investor Protection Act

Compliance Journal

Subscribe to Compliance Journal: eMailAlertsEmail Alerts newslettersWeekly Newsletters
Get Compliance Journal: homepageHomepage mobileMobile rssRSS facebookFacebook twitterTwitter linkedinLinkedIn


Compliance Journal Authors: Elizabeth White, Don MacVittie, Fouad Khalil, Jason Bloomberg, Pat Romanski

Related Topics: Compliance Journal, XBRL

News Feed Item

Silvercorp reports financial and operating results for the fiscal year and fourth quarter ended March 31, 2015

Trading Symbol:
TSX:
SVM
NYSE: SVM

VANCOUVER, May 21, 2015 /PRNewswire/ - Silvercorp Metals Inc. ("Silvercorp" or the "Company") (TSX: SVM) (NYSE: SVM) today reported its financial and operating results for the fourth quarter and fiscal year ended March 31, 2015 ("Fiscal 2015"). 

The Company is pleased that management enhancements and operational improvements enacted in Fiscal 2015 to address the lower commodity price environment have favourably impacted all aspects of operations, with improvements in head grade and mining tonnage, resulting in improved cash flow and adjusted net income.  

FISCAL YEAR 2015 HIGHLIGHTS

  • Silver sales of 5.1 million ounces, lead sales of 51.5 million pounds and zinc sales of 15.9 million pounds, up 33%, 39%, and 89% from the prior year;

  • Silver and lead head grades at the Ying Mining District improved 16% and 24% compared to the prior year period;

  • Sales of $128.5 million, up 19% from the prior year;

  • Gross margin of 43% compared with 45% in the prior year, relatively steady despite a 13% decline in the average selling price of silver from the prior year;

  • Cash flow from operations up 50.0% to $54.1 million, or $0.32 per share, compared to $36.1 million or $0.21 per share in the prior year period;

  • Adjusted net income attributable to equity shareholders of $15.2 million, or $0.09 per share, compared to adjusted net income attributable to equity shareholders of $7.6 million, or $0.04 per share in the prior year period;

  • Cash cost per ounce of silver, net of by-product credits, of $0.22, compared to $2.16 in the prior year;

  • All-in sustaining cost per ounce of silver, net of by-product credits, of $11.75, compared to $16.33 in the prior year;

  • General and administrative costs decreased by 16% to $20.6 million compared to $24.4 million in the prior year; and

  • GC mine obtained its safety production permit and ramped up to commercial production, producing 204,925 tonnes of ore with metal sales of 501,000 ounces of silver, 4.8 million pounds of lead, and 9.4 million pounds of zinc; and,  

  • Ended the fiscal year with $69.5 million in cash and short term investments.

FOURTH QUARTER HIGHLIGHTS

  • Silver sales of 0.9 million ounces, an increase of 58% compared to the same prior year period;

  • Lead sales of 9.2 million pounds and zinc sales of 2.5 million pounds, up 78% and 188%, respectively, compared to the same prior year period;

  • Sales of $20.3 million, an increase of 26% compared to the same prior year period;

  • Gross margin of 26% down from 43%, impacted by the decline of metal prices and the inclusion of lower profit margin operations at the GC mine;

  • Cash flow from operations of $4.8 million, or $0.03 per share ;

  • Adjusted net loss of $0.2 million, or $0.00 per share;

  • Cash cost per ounce of silver, net of by-product credits, of $0.89; and,

  • All in sustaining cost per ounce of silver, net of by-product credits, of $13.37.

FINANCIALS

1.       Fiscal 2015 vs. Fiscal 2014

For the year ended March 31, 2015, net loss in Fiscal 2015 was $108.7 million compared to $48.4 million in Fiscal 2014.  Net loss in the current fiscal year includes non-cash impairment charges of $130.3 million, which reduced the carrying value of the GC mine and XHP project to reflect lower metal prices.  Net loss attributable to equity holders of the Company was $103.1 million, or $0.60 per share compared to $41.0 million, or $0.24 per share in Fiscal 2014.  Excluding the non-cash impairment charges, adjusted net income attributable to shareholders was $15.2 million, or $0.09 per share, compared to $7.6 million, or $0.04 per share, in Fiscal 2014.  Adjusted net income acts as a supplemental financial measure that provides a more complete assessment of the Company's operations for the year.

In the current fiscal year, the Company's financial results were mainly impacted by the following: (i) increase in silver, lead, and zinc production of 33%, 39%, and 89%, respectively, compared to the prior fiscal year, (ii) increased metal sales of $20.1 million, or 19%, compared to the prior fiscal year, of which $16.1 million was added from the new commercial production at the GC mine, (iii) a 16% decrease in general and administrative spending compared to the prior year, (iv) lower metal prices, as the realized selling price for silver and lead at the Ying Mining District dropped by 11% and 4%, respectively, and (v) lower gold production and sales, as the BYP mine was placed on care and maintenance in the current year.

In Fiscal 2015, the Company realized sales of $128.5 million compared to $108.4 million in Fiscal 2014.

Cost of sales in Fiscal 2015 was $73.7 million compared to $60.0 million in Fiscal 2014 and included cash costs of $53.0 million compared to $47.9 million in Fiscal 2014.  The 23% increase in cost of sales is mainly due to 28% increase in ore production along with a 43% increase in per tonne non cash production cost to include GC mine's production results. Per tonne cash production cost in Fiscal 2015 was $65.91 compared to $65.59 per tonne cash production cost in Fiscal 2014.

In Fiscal 2015, the gross profit margin was 43% compared to 45% in Fiscal 2014. The inclusion of the 5% gross profit margin from GC mine reduced the average gross profit margin. Ying Mining District's gross profit margin achieved 48% in the current year. The decrease in overall gross profit margin was also due to lower realized metal prices for silver and increased per tonne production costs.

The non-cash impairment charge of $130.3 million recognized in Fiscal 2015, of which $101.0 million related to the GC mine and $29.4 million related to the XHP project, was based on the discounted cash flows for each of the two properties. The discounted cash flows used estimated silver prices of $16.43 per ounce in 2015, increasing to $18.75 per ounce from 2016 to 2019 and long-term silver prices of $20.24 from 2020 onwards.  The discount rates used for the GC Mine and the XHP Project were 13.5% and 15% respectively, which reflects the weighted average cost of capital of a market participant, adjusted for asset specific risks, in particular the size, stage of development, and the commodity for each property. 

Cash flow from operations in Fiscal 2015 was $54.1 million or $0.32 per share, compared to $36.1million, or $0.21 per share, in Fiscal 2014.  The Company ended the fiscal year with $69.5 million in cash, cash equivalents and short-term investments.

2.       Q4 Fiscal 2015 vs. Q4 Fiscal 2014

For the quarter ended March 31, 2015 ("Q4 Fiscal 2015"), net loss was $130.1 million compared to $4.7 million in the three months ended March 31, 2014 ("Q4 Fiscal 2014").  Net loss in the current quarter includes a $130.3 million non-cash impairment charges on the carrying value of mineral rights and properties, plant at GC mine and XHP project to reflect lower metal prices.  Net loss attributable to equity holders of the Company was $118.5 million or $0.69 per share compared to $4.5 million or $0.03 per share in the quarter ended March 31, 2014 ("Q4 Fiscal 2014").  Excluding the non-cash impairment charges, adjusted net loss attributable to the equity holders in the quarter was $0.2 million or $0.00 per share (Q4 Fiscal 2014 - adjusted net income of $1.1 million, or $0.01 per share). 

The loss incurred in the current quarter was mainly due to: (i) a 16% decrease in the realized price for silver, from $16.13 in Q4 Fiscal 2014 to $13.48 in Q4 Fiscal 2015 in the Ying Mining District, (ii) higher mining and milling costs in the fourth  quarter resulting from the allocation of fixed costs, to a reduced tonnage of ore mined and milled in the fourth quarter, (iii) reduced tonnage of ore mined due to the Chinese New Year which results in mine operations of only two months in the quarter; (iv) reduced tonnage at the SGX mine as a result of work interruptions related to the non-renewal of a contract with a one of eight mining contractors, and,  iv) a $0.7 million write down of inventories at the GC mine.

In Q4 Fiscal 2015, the Company realized sales of $20.3 million compared to $16.1 million in the same quarter last year. The increase in sales was mainly due to the increase of metals produced offset by the decline of metal prices.

Cost of sales in Q4 Fiscal 2015 was $15.0 million compared to $9.2 million in Q4 Fiscal 2014.  The cost of sales included $8.2 million (Q4 Fiscal 2014 - $7.8 million) cash costs, $6.1 million (Q4 Fiscal 2014 - $1.4 million) depreciation, amortization and depletion charges, and a $0.7 million write down of inventories at the GC mine (Q4 Fiscal 2014 - $nil).  The increase in cost of sales is mainly due to a 43% increase in ore production along with higher per tonne production costs arising from i) higher cash mining cost at the Ying Ming District as more in-stope drilling and higher cost re-suing mining methods were used to achieve better grade control, and ii) the inclusion of GC mine's production results. Benefiting from the improved head grades, cash cost per ounce of silver at the Ying Ming District reduced to $1.58 in Q4 Fiscal 2015 compared to $2.82 in Q4 Fiscal 2014.  

The gross profit margin in Q4 Fiscal 2015 was 26%, compared to 43% in Q4 Fiscal 2014, and the decrease was mainly due to the decrease of metal prices and the inclusion of lower gross profit margins from the GC mine operations.

Cash flow from operations in Q4 Fiscal 2015 was $4.8 million or $0.03 per share, compared to $3.1 million, or $0.02 per share, in Q4 Fiscal 2014.

OPERATIONS AND DEVELOPMENT

1.       Fiscal 2015 vs. Fiscal 2014

In Fiscal 2015, on a consolidated basis, the Company sold 5.1 million ounces of silver, 5,900 ounces of gold, 51.5 million pounds of lead and 15.9 million pounds of zinc, compared to 3.9 million ounces of silver, 11,124 ounces of gold, 37.2 million pounds of lead and 8.4 million pounds of zinc in Fiscal 2014.

Ying Mining District, Henan Province, China

Operational results - Ying Mining District










Q4 2015

Q3 2015

Q2 2015

Q1 2015

Q4 2014


Fiscal 2015*

Fiscal 2014


31/Mar/15

31/Dec/14

30/Sep/14

30/Jun/14

31/Mar/14


31/Mar/15

31/Mar/14

Ore Mined (tonne)

112,327

175,782

197,135

173,485

90,057


658,729

625,266

Ore Milled (tonne) 

99,478

187,154

190,831

169,480

91,272


646,943

634,493

Metal Sales 










Silver (in thousands of ounce)

822

1,421

1,251

1,126

582


4,620

3,850


Gold (in thousands of ounce)

0.6

0.9

0.8

0.8

0.4


3.2

3.5


Lead (in thousands of pound)

8,312

14,168

12,665

11,529

5,165


46,675

36,562


Zinc (in thousands of pound)

875

2,531

1,944

1,211

883


6,561

7,580

Head Grades 










Silver (gram/tonne)

268

253

223

227

216


240

207


Lead (%)

3.7

3.6

3.3

3.3

2.7


3.5

2.8


Zinc (%)

0.8

1.0

0.7

0.7

0.6


0.8

0.8

Recoveries










Silver (%)

94.8

94.7

94.4

93.6

92.9


94.4

92.7


Lead (%)

95.3

95.9

95.2

95.8

95.3


95.6

95.0


Zinc (%)

52.4

66.8

56.7

56.8

62.4


59.7

66.9

Cash mining cost ($ per tonne

53.25

57.79

43.62

46.96

49.04


49.92

50.73

Total mining cost ($ per tonne

74.84

73.28

55.41

58.35

60.85


64.27

61.33

Cash milling cost ($ per tonne

16.20

13.63

12.77

12.16

15.08


13.39

14.14

Total milling cost ($ per tonne

20.09

15.77

14.85

14.48

19.93


15.83

16.63

Cash Cost per Ounce of Silver ($)

1.58

0.83

(0.16)

0.46

2.82


0.61

2.16










Total Production Cost per Ounce of Silver ($)

5.96

3.48

2.35

2.92

5.86


3.48

4.68

* Annual figures may not add due to rounding









In Fiscal 2015, the total ore mined at the Ying Mining District was 658,729 tonnes, an increase of 5% compared to total ore production of 625,266 tonnes in Fiscal 2014. Silver and lead head grades improved by 16% and 24%, respectively, to 240 gram per tonne ("g/t") for silver and 3.5% for lead from 207 g/t for silver and 2.8% for lead in Fiscal 2014.

In Fiscal 2015, the Ying Mining District sold 4.6 million ounces of silver, 3,200 ounces of gold, 46.7 million pounds of lead, and 6.6 million pounds of zinc, compared to 3.9 million ounces of silver, 3,527 ounces of gold, 36.6 million pounds of lead, and 7.6 million pounds of zinc in Fiscal 2014. The increase in metals sold is mainly due to the higher ore output and improved head grades in Fiscal 2015.

Total and cash mining costs per tonne were $64.27 and $49.92, respectively, compared to $61.33 and $50.73, respectively, in Fiscal 2014. The overall decrease in cash mining costs per tonne was a result of the improvement in dilution and cost control.  

In Fiscal 2015, total ore milled at Ying Mining District was 646,943 tonnes, an increase of 2% compared to 634,493 tonnes in Fiscal 2014.  Cash milling costs were $13.39 per tonne of ore milled compared to $14.14 in Fiscal 2014. The decrease in per tonne milling costs is due to higher tonnage processed and better cost control.

During the year, the Company completed approximately 78,018 metres ("m") of horizontal tunnels, raises and declines and 63,880 m diamond drilling.  Excluding the capitalization of the mineral right fee of $17.4 million related to the renewal of SGX mine for another ten years, total capitalized exploration and development expenditures for the Ying Mining District were $30.4 million compared to $30.4 million in Fiscal 2014. 

GC Mine, Guangdong Province, China


Year ended March 31, 2015

Production results - GC Mine

Commercial production

Commercial

Pre-commercial
production

Total


Q4 2015

31/Mar/15

Q3 2015

31/Dec/14

Q2 2015

30/Sep/14

production

sub-total

Q1 2015

30/Jun/14

production

in Fiscal 2015

Ore Mined (tonne)

46,111

87,916

70,898

204,925

48,396

253,321

Ore Milled (tonne) 

46,100

90,287

69,144

205,531

55,784

261,315








Total mining cost ($ per tonne) 

132.41

55.20

51.69

71.34




Cash mining cost ($ per tonne)

86.35

33.11

29.25

43.75




Non cash mining ($ per tonne)

46.06

22.09

22.44

27.59










Total milling cost ($ per tonne) 

58.58

19.88

22.81

29.54




Cash milling cost ($ per tonne)

42.70

15.82

17.59

22.44




Non cash milling cost ($ per tonne)

15.88

4.06

5.22

7.10










Head Grades 








Silver (gram/tonne)

107

104

107

106

110

107


Lead (%)

1.2

1.3

1.4

1.3

1.4

1.3


Zinc (%)

2.6

2.6

2.8

2.7

2.5

2.7








Recovery








Silver (%)

76.1

75.9

79.4

76.9

76.3

76.8


Lead (%)

84.9

85.9

88.1

86.4

85.4

86.2


Zinc (%)

80.0

80.6

81.0

80.7

80.2

80.6








Metal Sales 








Silver (in thousands of ounce)

99

251

151

501

145

646


Lead (in thousands of pound)

867

2,500

1,428

4,795

1,461

6,256


Zinc (in thousands of pound)

1,668

4,452

3,259

9,379

2,314

11,693

Total ore mined at GC mine in Fiscal 2015 was 253,321 tonnes, of which 204,925 tonnes were mined since commercial production at a total mining cost and a cash mining cost of $71.34 and $43.75, respectively, while 48,396 tonnes were mined during the pre-commercial period in the first quarter of fiscal 2015.  

Total ore milled at GC mine in Fiscal 2015 was 261,315 tonnes, of which 205,531 tonnes were milled after commercial production was declared at a total milling cost and a cash milling cost of $29.54 and $22.44, while 55,784 tonnes were milled during the pre-commercial period in the first quarter of fiscal 2015.  Higher mining and milling costs in the fourth quarter resulted from the allocation of fixed costs to a reduced tonnage of ore mined and milled in the fourth quarter due to the Chinese New Year, which reduced mine operations to only two months during the quarter.

The head grades at GC mine were 107 g/t for silver, 1.3% for lead, and 2.7% for Zinc while the recovery rates were 76.8% for silver, 86.2% for lead, and 80.6% for zinc in Fiscal 2015.  As Fiscal 2015 was the first production year at GC mine, comparable information was not available.

In Fiscal 2015, the Company sold 0.6 million ounces of silver, 6.3 million pounds of lead, and 11.7 pounds of zinc. Revenue realized before commercial production was treated as a credit and directly offset the development expenditures incurred at the GC mine. Revenue contributed by GC mine since commercial production commenced in July 2014 was $16.1 million.

During the year, the Company completed approximately 12,970 m of horizontal tunnels, raises and declines and 21,381 m of diamond drilling.  Total capitalized exploration and development expenditures for the GC mine was $3.3 million compared to $15.9 million in Fiscal 2014. 

BYP Mine, Hunan Province, China

Certain capital upgrades are necessary at the BYP mine in order to sustain ongoing production, however, in consideration of the required expenditures and the current market environment, the Company has decided to defer such capital investments until a later time. As such, in August 2014, the Company suspended mining activities and put the BYP mine into care and maintenance. The BYP mine is not a core asset and the Company is considering various strategic alternatives for this project.

In Fiscal 2015, the BYP mine processed 48,844 tonnes of ore compared to 88,297 tonnes in the same prior year period. During the same time periods, the Company sold 2,711 ounces of gold compared to 7,416 ounces of gold in the prior year. Gold head grade was 2.7 g/t compared to 3.4 g/t in prior year.

2.       Q4 Fiscal 2015 vs. Q4 Fiscal 2014

In Q4 Fiscal 2015, on a consolidated basis, the Company sold 0.9 million ounces of silver, 600 ounces of gold, 9.2 million pounds of lead, and 2.5 million of zinc, compared to 0.6 million ounces of silver, 2,300 ounce of gold, 5.2 million of lead, and 0.9 million of zinc. The increase was mainly due to the improved dilution controls at the Ying Mining District and higher metal production contributed by the GC mine.

Ying Mining District, Henan Province, China

In Q4 Fiscal 2015, the Company mined 112,327 tonnes of ore at the Ying Mining District compared to 90,057 tonnes in Q4 Fiscal 2014.  During the quarter, metals sold totaled 0.8 million ounces of silver, 600 ounces of gold, 8.3 million pounds of lead and 0.9 million pounds of zinc, compared to 0.6 million ounces of silver, 461 ounces of gold, 5.2 million pounds of lead, and 0.9 million pounds of zinc in Q4 Fiscal 2014.  The increase in metals sold is mainly due to the higher ore output and improved head grades in the current quarter.

Head grades were 268 grams per tonne ("g/t") for silver, 3.7% for lead and 0.8% for zinc, compared to 216 g/t for silver, 2.7% for lead and 0.6% for zinc in the same quarter last year, benefiting from ongoing dilution and operation improvement in Fiscal 2015.

During the quarter, the Company renewed mining contracts with seven out of eight of its mining contractors for a further two-year term and terminated one mining contractor upon the expiration of its contract at the end of February, 2015.   The Company also entered into contracts with three new mining contractors to replace the terminated contractor who previously worked out of three portals at the SGX Mine. Regrettably, the changeover process for the terminated contractor was slow as the Company and the terminated contractor have had disagreements and protracted negotiations regarding the final bill payment.  The changeover difficulties impacted March's production at the SGX mine and the Ying Mining District by 40% and 15% respectively. At the end of March 2015, the terminated contractor departed from two of the three occupied portals, which subsequently returned to normal operations. The Company is still negotiating for the withdrawal from the last portal, and at this time, it does not anticipate that this disruption will materially impact the production guidance for fiscal 2016.

In Q4 Fiscal 2015, total and cash mining costs per tonne were $74.84 and $53.25, respectively, compared to $60.85 and $49.04 in Q4 Fiscal 2014, respectively.   The increase of cash mining costs was due to using (i) more in-stope diamond drilling and (ii) greater use of higher cost re-suing mining method to achieve better grade and dilution control in the current quarter.

In Q4 Fiscal 2015, a total of 99,478 tonnes of ore were milled compared to 91,272 tonnes in Q4 Fiscal 2014.  The cash milling cost per tonne was $16.20 in Q4 Fiscal 2015 compared to $15.08 in Q4 Fiscal 2014.

Total and cash costs per ounce of silver in Q4 Fiscal 2015 for the Ying Mining District were $5.96 and $1.58 respectively, compared to $5.86 and $2.82, in Q4 Fiscal 2014, respectively.

GC Mine, Guangdong Province, China

In Q4 2015, 46,111 tonnes of ore were mined at the GC mine at a total mining cost and cash mining cost of $132.41 and $86.35, respectively, while 46,100 tonnes of ore were milled at a total milling cost and cash milling cost of $58.58 and $42.70. The mining cost and milling cost per tonne in Q4 2015 was substantial higher than the annual average cost because of the allocation of fixed costs to a reduced tonnage of ore mined and milled in the fourth quarter due to the Chinese New Year, which results in mine operations of only two months in the quarter.

Head grades were 107 grams per tonne ("g/t") for silver, 1.2% for lead and 2.6% for zinc with recovery rates of 76.1% for silver, 84.9% for lead, and 80.0% for zinc in Q4 2015. The head grades and recovery rates are comparable to the annual average at the GC mine.

Total and cash costs per ounce of silver in Q4 Fiscal 2015 for the GC Mine were $21.19 and negative $4.81 respectively.

Changes to Senior Management

Mr. Alex Zhang, M. Eng., M.Sci., P. Geo., has joined Silvercorp as Vice-President of Exploration.  Mr. Zhang has 20 years of experience and has worked with Eldorado Gold, Afcan Mining, Sino Gold, and most recently with the Company's affiliate, New Pacific Metals Corp. Mr. Zhang has supervised the exploration activities of two major gold projects from exploration through development to production, and brings a full range of technical and managerial skills related to exploration and mining projects.  Mr. Zhang will also act as the Qualified Person for Silvercorp under NI 43-101, replacing Ruijin Jiang who is retiring at the end of June.

Mr. Luke Liu,  M. Eng. PhD (Mining Eng.), has joined Silvercorp as Vice President China Operations.  Mr. Liu has over 20 years mining industry experience in Australia and internationally, including China.  He has held a diverse range of technical and engineering positions in mining companies and consulting firms and has demonstrated abilities running a modern mining operation.  Based out of the Beijing office, Mr. Liu's duties include leading strategic mine planning, improving mine operation processes, and ensuring that mining operations match or exceed production goals and budgets.

Mr. Myles Gao, President, Corporate Development and a director, will be resigning effective May 31, 2015. The Company thanks Mr. Gao for his contributions to the Company in his various capacities during his 12 years of service with the Company and wishes him continued success in his future plans.

Dividend Announcement

Silvercorp's Board of Directors has declared a quarterly dividend of CAD$0.005 per share (CAD$0.02 per share on an annual basis) to be paid on or before July 21, 2015, to shareholders of record at the close of business on June 30, 2015. The dividends are considered eligible dividends for Canadian tax purposes.

Alex Zhang, P.Geo., Vice President, Exploration, is the Qualified Person for Silvercorp under NI 43-101 and has reviewed and given consent to the technical information contained in this News Release.

This earnings release should be read in conjunction with the Company's Management Discussion & Analysis, Financial Statements and Notes to Financial Statements for the corresponding period, which have been posted on SEDAR at www.sedar.com and are also available on the Company's website at www.silvercorp.ca. All figures are in United States dollars unless otherwise stated.

About Silvercorp

Silvercorp is a low-cost silver-producing Canadian mining company with multiple mines in China. The Company is currently developing the GC project in southern China which it expects will become its next operating mine. The Company's vision is to deliver shareholder value by focusing on the acquisition of under developed projects with resource potential and the ability to grow organically. For more information, please visit our website at www.silvercorp.ca.

CAUTIONARY DISCLAIMER - FORWARD LOOKING STATEMENTS

Certain of the statements and information in this press release constitute "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian provincial securities laws. Any statements or information that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as "expects", "is expected", "anticipates", "believes", "plans", "projects", "estimates", "assumes", "intends", "strategies", "targets", "goals", "forecasts", "objectives", "budgets", "schedules", "potential" or variations thereof or stating that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements or information.  Forward-looking statements or information relate to, among other things: the price of silver and other metals; the accuracy of mineral resource and mineral reserve estimates at the Company's material properties; the sufficiency of the Company's capital to finance the Company's operations; estimates of the Company's revenues and capital expenditures; estimated production from the Company's mines in the Ying Mining District; timing of receipt of permits and regulatory approvals; availability of funds from production to finance the Company's operations; and access to and availability of funding for future construction, use of proceeds from any financing and development of the Company's properties.

Forward-looking statements or information are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward-looking statements or information, including, without limitation, risks relating to: fluctuating commodity prices; calculation of resources, reserves and mineralization and precious and base metal recovery; interpretations and assumptions of mineral resource and mineral reserve estimates; exploration and development programs; feasibility and engineering reports; permits and licences; title to properties; property interests;  joint venture partners; acquisition of commercially mineable mineral rights; financing; recent market events and conditions; economic factors affecting the Company; timing, estimated amount, capital and operating expenditures and economic returns of future production; integration of future acquisitions into the Company's existing operations;  competition;  operations and political conditions; regulatory environment in China and Canada;  environmental risks; foreign exchange rate fluctuations; insurance; risks and hazards of mining operations; key personnel; conflicts of interest; dependence on management; internal control over financial reporting as per the requirements of the Sarbanes-Oxley Act; and bringing actions and enforcing judgments under U.S. securities laws.

This list is not exhaustive of the factors that may affect any of the Company's forward-looking statements or information. Forward-looking statements or information are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements or information due to a variety of risks, uncertainties and other factors, including, without limitation, those referred to in the Company's Annual Information Form for the year ended March 31, 2014 under the heading "Risk Factors".  Although the Company has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be as anticipated, estimated, described or intended.  Accordingly, readers should not place undue reliance on forward-looking statements or information.  

The Company's forward-looking statements and information are based on the assumptions, beliefs, expectations and opinions of management as of the date of this press release, and other than as required by applicable securities laws, the Company does not assume any obligation to update forward-looking statements and information if circumstances or management's assumptions, beliefs, expectations or opinions should change, or changes in any other events affecting such statements or information. For the reasons set forth above, investors should not place undue reliance on forward-looking statements and information.

SILVERCORP METALS INC.


Consolidated Balance Sheets


(Expressed in thousands of U.S. dollars)





As at March 31,


2015


2014

ASSETS




Current Assets





Cash and cash equivalents

$

60,179


$

60,614


Short-term investments

9,343


12,864


Trade and other receivables

1,278


4,004


Inventories

6,899


5,362


Due from related parties

33


68


Prepaids and deposits

5,745


6,165


83,477


89,077

Non-current Assets





Long-term prepaids and deposits

2,945


3,006


Reclamation deposits

2,112


994


Investment in an associate

3,449


3,715


Other investments

892


2,393


Plant and equipment

64,779


101,876


Mineral rights and properties

214,792


266,258

TOTAL ASSETS

$

372,446


$

467,319





LIABILITIES AND EQUITY




Current Liabilities





Accounts payable and accrued liabilities

$

21,768


$

23,802


Mine right fee payable

4,292


-


Deposits received

8,303


7,031


Dividends payable

674


773


Income tax payable

662


515


Due to related parties

-


281


35,699


32,402

Non-current Liabilities





Mine right fee payable

9,746


-


Deferred income tax liabilities

21,592


16,536


Environmental rehabilitation

12,898


5,819

Total Liabilities

79,935


54,757





Equity





Share capital

233,513


233,513


Share option reserve

11,741


10,492


Reserves

25,409


25,409


Accumulated other comprehensive loss

(26,697)


(20,141)


(Deficit) Retained earnings

(5,089)


100,993

Total equity attributable to the equity holders of the Company

238,877


350,266





Non-controlling interests

53,634


62,296

Total Equity

292,511


412,562





TOTAL LIABILITIES AND EQUITY

$

372,446


$

467,319

 

SILVERCORP METALS INC.

Consolidated Statements of Income

(Expressed in thousands of U.S. dollars, except for per share figures)






Three Months Ended March 31,


Years Ended March 31,


2015

2014


2015

2014







Sales

$

20,269

$

16,135


$

128,465

$

108,400

Cost of sales

15,046

9,190


73,747

59,996

Gross profit

5,223

6,945


54,718

48,404







General and administrative

4,370

3,531


20,603

24,424

Government fees and other taxes

1,148

607


5,946

4,648

Foreign exchange gain

(3,295)

(421)


(4,722)

(3,171)

(Gain) loss on disposal of plant and equipment

112

10


(6)

154

Loss on disposal of mineral rights and properties

-

4,295


-

4,476

Share of (gain) loss in associate

(225)

(66)


(235)

87

Impairment on associate

-

2,304


-

2,304

Impairment of plant and equipment and mineral rights and properties

130,349

-


130,349

66,573

Loss on investments

-

(19)


15

589

Other income

(106)

(20)


(1,086)

(137)

Loss from operations

(127,130)

(3,276)


(96,146)

(51,543)







Finance income

117

232


841

3,185

Finance costs

(244)

(33)


(468)

(132)

Loss before income taxes

(127,257)

(3,077)


(95,773)

(48,490)







Income tax expense (recovery)

2,812

1,600


12,967

(134)

Net loss

$

(130,069)

$

(4,677)


$

(108,740)

$

(48,356)







Attributable to:







Equity holders of the Company

$

(118,549)

$

(4,541)


$

(103,109)

$

(41,017)


Non-controlling interests

(11,520)

(136)


(5,631)

(7,339)


$

(130,069)

$

(4,677)


$

(108,740)

$

(48,356)







Loss per share attributable to the equity holders of the Company






Loss per share - basic and diluted

$

(0.69)

$

(0.03)


$

(0.60)

$

(0.24)

Weighted Average Number of Shares Outstanding

170,883,808

170,881,836


170,883,808

170,830,620

 


SILVERCORP METALS INC.

Consolidated Statements of Cash Flow

(Expressed in thousands of U.S. dollars)



Three Months Ended March 31,


Years Ended March 31,


2015

2014


2015

2014

Cash provided by






Operating activities







Net loss

$

(130,069)

$

(4,677)


$

(108,740)

$

(48,356)


Add (deduct) items not affecting cash:








Unwinding of discount of environmental rehabilitation

39

33


148

132



Depreciation, amortization and depletion

6,809

2,118


22,276

13,536



Share of (gain) loss in associate

(225)

(66)


(235)

87



Impairment on associate

-

2,304


-

2,304



Impairment of plant and equipment and mineral rights and properties

130,349

-


130,349

66,573



Write down of inventories

693

-


693

-



Income tax expense (recovery)

2,812

1,600


12,967

(134)



Interest income




(841)

(3,185)



Loss on investments

-

(19)


15

589



(Gain) loss on disposal of plant and equipment

112

10


(6)

154



Loss on disposal of mineral rights and properties

-

4,295


-

4,476



Share-based compensation

113

444


1,249

2,322


Income taxes paid

(1,440)

(1,110)


(8,096)

(6,571)


Interest received




841

3,185


Changes in non-cash operating working capital

(4,366)

(1,824)


3,525

1,006

Net cash provided by operating activities

4,827

3,108


54,145

36,118







Investing activities







Mineral rights and properties








Capital expenditures

(11,243)

(14,270)


(37,219)

(56,797)



Proceeds on disposals

-

-


-

13,349


Plant and equipment








Additions

(2,879)

(5,339)


(8,864)

(18,370)



Proceeds on disposals

394

-


394

1,418


Reclamation deposit paid

(794)

-


(794)

-


Net redemptions of short-term investments

(5,474)

4,856


2,194

31,750


Deposit received for sale of subsidiaries

-

-


-

8,160

Net cash used in investing activities

(19,996)

(14,753)


(44,289)

(20,490)







Financing activities







Related parties








Payments made

-

-


-

(1,207)


Non-controlling interests








Distribution

-

(1,353)


(3,214)

(6,521)


Cash dividends distributed

(673)

(3,893)


(3,004)

(16,331)


Proceeds from issuance of common shares

-

7


-

287

Net cash used in financing activities

(673)

(5,239)


(6,218)

(23,772)

Effect of exchange rate changes on cash and cash equivalents

(2,731)

(2,063)


(4,073)

(3,525)







Decrease in cash and cash equivalents

(18,573)

(18,947)


(435)

(11,669)

Cash and cash equivalents, beginning of the year

78,752

79,561


60,614

72,283

Cash and cash equivalents, end of the year

$

60,179

$

60,614


$

60,179

$

60,614

 

SILVERCORP METALS INC.


Mining Data


(Expressed in thousands of U.S. dollars, except for mining data figures)








Three months ended March 31, 2015




Ying Mining
District1

BYP

GC

Total








Production Data






Mine Data







Ore Mined (tonne)

112,327

-

46,111

158,438



Run of Mine Ore (tonne)

99,478

-

46,100

145,578









+

Mining cost per tonne of ore mined ($)

74.84

-

132.41

91.59




Cash mining cost per tonne of ore mined ($)

53.25

-

86.35

62.88




Non cash mining cost per tonne of ore mined ($)

21.59

-

46.06

28.71









+

Unit shipping costs($)

3.81

-

-

2.70









+

Milling cost per tonne of ore milled ($) 

20.09

-

58.58

32.28




Cash milling cost per tonne of ore milled ($)

16.20

-

42.70

24.59




Non cash milling cost per tonne of ore milled ($)

3.89

-

15.88

7.69









+

Average Production Cost








Silver($ per ounce)

8.41

-

15.17

9.61




Gold ($ per ounce)

523

-

543

598




Lead ($ per pound)

0.39

-

0.81

0.45




Zinc ($ per pound)

0.38

-

0.87

0.46




Sulphur ($ per pound)

-

-

0.03

0.02









+

Total production cost per ounce of Silver ($)

5.96

-

21.19

7.59


+

Total cash cost per ounce of Silver ($)

1.58

-

(4.81)

0.89









+

All-in sustaining cost per ounce of Silver ($)2

6.10

-

48.33

13.37


+

All-in cost per ounce of Silver ($)2

6.34

-

48.34

13.59










Recoveries 








Silver (%) 3

94.8


76.1

88.9




Gold (%)


89.5


89.5




Lead (%)

95.3


84.9

92.0




Zinc (%)

52.4


80.0

61.1




Sulphur (%)



22.5

22.5










Head Grades








Silver (gram/tonne)

268


107

217




Gold (gram/tonne)

-

2.3

-

2.3




Lead (%)

3.7


1.2

2.9




Zinc (%)

0.8


2.6

1.4




Sulphur (%)

-


8.9

8.9








Sales Data 






Metal Sales 







Silver (in thousands of ounce)

822

-

99

921



Gold (in thousands of ounce)

0.6

-

-

0.6



Lead (in thousands of pound)

8,312

-

867

9,179



Zinc (in thousands of pound)

875

-

1,668

2,543



Sulphur (in thousands of pound)

-

-

5,646

5,646









Metal Sales 







Silver (in thousands of $)

11,087

-

1,130

12,217



Gold (in thousands of $)  

535

-

9

544



Lead (in thousands of $) 

5,232

-

523

5,755



Zinc (in thousands of $) 

538

-

1,082

1,611



Sulphur (in thousands of $) 

-

-

142

142




17,392

-

2,886

20,269


Average Selling Price,Net of Value Added Tax and Smelter Charges






Silver ($ per ounce)4 

13.48

-

11.36

13.26



Gold ($ per ounce)

838

-

407

825



Lead ($ per pound)

0.63

-

0.60

0.63



Zinc ($ per pound)

0.61

-

0.65

0.64



Sulphur ($ per pound)

-

-

0.03

0.03








1 Ying Mining District includes mines: SGX, TLP, HPG&LM.





2 BYP gold ounces converted to silver equivalent using a ratio of 50:1.




3 GC silver recovery rate consist of 52.34% from lead concentrate and 23.77% from zinc concentrate.


4 GC's silver sold in zinc concentrate is subjected to higher smelter and refining charges, resulted in lower silver selling price.

+Non-IFRS measures





 

SILVERCORP METALS INC.

Mining Data

(Expressed in thousands of U.S. dollars, except for mining data figures)





Three months ended March 31,2014




Ying Mining
District1

X Mines2

BYP

Total









Production Data







Mine Data








Ore Mined (tonne)

90,057

-


20,791

110,848



Run of Mine Ore (tonne)

91,272

-

 * 

18,675

109,947










+

Mining cost per tonne of ore mined ($) 

60.85

-


33.62

55.74




Cash mining cost per tonne of ore mined ($)

49.04

-


22.29

44.02




Non cash mining cost per tonne of ore mined ($)

11.81

-


11.33

11.72










+

Unit shipping costs($)

6.99

-


-

5.68










+

Milling cost per tonne of ore milled ($) 

19.93

-


16.15

19.28




Cash milling cost per tonne of ore milled ($)

15.08

-


14.40

14.96




Non cash milling cost per tonne of ore milled ($)

4.85

-


1.75

4.32










+

Average Production Cost









Silver ($ per ounce)

9.35

-


-

9.63




Gold ($ per ounce)

534

-


736

595




Lead ($ per pound)

0.44

-


-

0.45




Zinc ($ per pound)

0.32

-


-

0.33




Sulphur ($ per pound)

-

-


-

-










+

Total production cost per ounce of Silver ($)

5.86

-



5.86


+

Total cash cost per ounce of Silver ($)

2.82

-



2.82










+

Total production cost per ounce of Gold ($)




736

736


+

Total cash cost per ounce of Gold ($)




531

531










+

All-in sustaining cost per ounce of Silver ($)3

10.40

-


17.41

14.46


+

All-in cost per ounce of Silver ($)3

12.90

-


2,180.00

21.70











Recoveries









Silver (%)

92.9

-



92.9




Gold (%)




93.7

93.7




Lead (%)

95.3

-



95.3




Zinc (%)

62.4

-



62.4











Head Grades









Silver (gram/tonne)

216

-



216




Gold (gram/tonne)




3.5

3.5




Lead (%)

2.7

-



2.7




Zinc (%)

0.6

-



0.6









Sales Data 







Metal Sales 








Silver (in thousands of ounces)

582

-

 * 

-

582



Gold (in thousands of ounces)

0.4

-

 * 

1.9

2.3



Lead (in thousands of pounds)

5,165

-

 * 

-

5,165



Zinc (in thousands of pounds)

883

-

 * 

-

883










Metal Sales 








Silver (in thousands of $)

9,389

-


-

9,389



Gold (in thousands of $)  

425

-


1,918

2,343



Lead (in thousands of $) 

3,921

-


-

3,921



Zinc (in thousands of $) 

482

-


-

482




14,217

-


1,918

16,135


Average Selling Price,Net of Value Added Tax and Smelter Charges







Silver ($ per ounce) 

16.13

-


-

16.13



Gold ($ per ounce)

921

-


1,016

997



Lead ($ per pound)

0.76

-


-

0.76



Zinc ($ per pound)

0.55

-


-

0.55









1 Ying Mining District includes mines: SGX, TLP, HPG&LM.






2 X Mines includes the XBG project and XHP project.






3 BYP gold ounces converted to silver equivalent using a ratio of 50:1.





* Represents development tunnelling ore at the X mines.






+Non-IFRS measures






 

SILVERCORP METALS INC.

Mining Data

(Expressed in thousands of U.S. dollars, except for mining data figures)





Year ended March 31, 2015




Ying Mining
District1

BYP2

GC3

Total








Production Data






Mine Data







Ore Mined (tonne)

658,729

46,547

204,925

910,201



Ore Milled (tonne)

646,943

48,844

205,531

901,318









+

Mining cost per tonne of ore mined ($)

64.27

30.55

71.34

64.13




Cash mining cost per tonne of ore mined ($)

49.92

22.92

43.75

47.15




Non cash mining cost per tonne of ore mined ($)

14.35

7.63

27.59

16.98









+

Unit shipping costs($)

4.66

-

-

3.37









+

Milling cost per tonne of ore milled ($) 

15.83

13.40

29.54

18.82




Cash milling cost per tonne of ore milled ($)

13.39

12.31

22.44

15.39




Non cash milling cost per tonne of ore milled ($)

2.44

1.09

7.10

3.43









+

Average Production Cost








Silver ($ per ounce)

7.69

-

10.76

8.34




Gold ($ per ounce)

433

564

535

530




Lead ($ per pound)

0.38

-

0.67

0.43




Zinc ($ per pound)

0.35

-

0.66

0.40




Other ($ per pound)

-

-

0.01

0.01









+

Total production cost per ounce of Silver ($)

3.48


9.64

4.08


+

Total cash cost per ounce of Silver ($)

0.61


(3.32)

0.22









+

Total production cost per ounce of Gold ($)


565


565


+

Total cash cost per ounce of Gold ($)


454


454









+

All-in sustaining cost per ounce of Silver ($)2

8.39

28.58

19.03

11.75


+

All-in cost per ounce of Silver ($)2

13.56

29.08

21.01

16.50










Recoveries








Silver (%)

94.4

-

76.9

90.2




Gold (%)

-

89.1

-

89.1




Lead (%)

95.6

-

86.4

93.4




Zinc (%)

59.7

-

80.7

64.7










Head Grades








Silver (gram/tonne)

240


106

208




Gold (gram/tonne)

-

2.7

-

2.7




Lead (%)

3.5


1.3

3.0




Zinc (%)

0.8


2.7

1.2








Sales Data 






Metal Sales 







Silver (in thousands of ounce)

4,620

-

501

5,121



Gold (in thousands of ounce)

3.2

2.7

-

5.9



Lead (in thousands of pound)

46,675

-

4,795

51,470



Zinc (in thousands of pound)

6,561

-

9,379

15,940









Metal Sales 







Silver (in thousands of $)

68,685

-

5,699

74,384



Gold (in thousands of $)  

2,656

2,775

19

5,450



Lead (in thousands of $) 

33,861

-

3,389

37,250



Zinc (in thousands of $) 

4,435

-

6,536

10,971



Other (in thousands of $) 

-

-

410

410




109,637

2,775

16,053

128,465


Average Selling Price, Net of Value Added Tax and Smelter Charges







Silver ($ per ounce)

14.87

-

11.37

14.52



Gold ($ per ounce)

838

1,024

566

921



Lead ($ per pound)

0.73

-

0.71

0.70



Zinc ($ per pound)

0.68

-

0.70

0.69








1 Ying Mining District includes mines: SGX, TLP, HPG, LM, PCG,and HZG.




2 BYP gold ounces converted to silver equivalent using a ratio of 50:1 and BYP was placed on care and maintenance during the year.

3 Pre-commercial production results at GC mine excluded from this table 




  GC silver recovery rate consist of 53.63% from lead concentrate and 23.3% from zinc concentrate.



  GC's silver sold in zinc concentrate is subjected to higher smelter and refining charges, resulted in lower net silver selling price.

+ Non-IFRS measures





 

SILVERCORP METALS INC.

Mining Data

(Expressed in thousands of U.S. dollars, except for mining data figures)





Year ended March 31, 2014




Ying Mining

District1

X Mines2

BYP

Total









Production Data







Mine Data








Ore Mined (tonne)

625,266

-


88,210

713,476



Ore Milled (tonne)

634,493

10,425

 * 

88,297

733,215










+

Mining cost per tonne of ore mined ($) 

61.33

-


44.48

59.25




Cash mining cost per tonne of ore mined ($)

50.73

-


23.20

47.33




Non cash mining cost per tonne of ore mined ($)

10.60

-


21.28

11.92










+

Unit shipping costs($)

4.72

-


-

4.13










+

Milling cost per tonne of ore milled ($) 

16.63

-


15.51

16.49




Cash milling cost per tonne of ore milled ($)

14.14

-


14.12

14.13




Non cash milling cost per tonne of ore milled ($)

2.49

-


1.39

2.36










+

Average Production Cost









Silver ($ per ounce)

9.00

-


-

9.27




Gold ($ per ounce)

508

-


803

569




Lead ($ per pound)

0.41

-


-

0.42




Zinc ($ per pound)

0.33

-


0.41

0.34




Sulphur ($ per pound)

-

-


-











+

Total production cost per ounce of Silver ($)

4.68

-



4.68


+

Total cash cost per ounce of Silver ($)

2.16

-



2.16










+

Total production cost per ounce of Gold ($)




798

798


+

Total cash cost per ounce of Gold ($)




488

488










+

All-in sustaining cost per ounce of Silver ($)3

12.34

-


22.13

16.33


+

All-in cost per ounce of Silver ($)3

15.65

-


23.61

24.57











Recoveries









Silver (%)

92.7

-



92.7




Gold (%)




92.8

92.8




Lead (%)

95.0

-



95.0




Zinc (%)

66.9

-



66.9











Head grades









Silver (gram/tonne)

207

-



207




Gold (gram/tonne)




3.4

3.4




Lead (%)

2.8

-



2.8




 Zinc (%)

0.8

-



0.8









Sales Data 







Metal Sales 








Silver (in thousands of ounces)

3,850

12

 * 

-

3,862



Gold (in thousands of ounces)

3.5

0.2

 * 

7.4

11.1



Lead (in thousands of pounds)

36,562

590

 * 

-

37,152



Zinc (in thousands of pounds)

7,580

584

 * 

282

8,446










Metal Sales 








Silver (in thousands of $)

64,453

-


-

64,453



Gold (in thousands of $)  

3,334

-


7,909

11,243



Lead (in thousands of $) 

27,927

-


-

27,927



Zinc (in thousands of $) 

4,623

-


154

4,777




100,337

-


8,063

108,400


Average Selling Price,Net of Value Added Tax and Smelter Charges







Silver ($ per ounce) 

16.74

-


-

16.74



Gold ($ per ounce)

945

-


1,066

1,027



Lead ($ per pound)

0.76

-


-

0.76



Zinc ($ per pound)

0.61

-


0.55

0.61









1 Ying Mining District includes mines: SGX, TLP, HPG&LM.






2 X Mines includes the XBG project and XHP project.






3 BYP gold ounces converted to silver equivalent using a ratio of 50:1.





* Represents development tunnelling ore at the X mines.






+Non-IFRS measures






SOURCE Silvercorp Metals Inc

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.